v3.25.3
Consolidated Statements of Operations - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Income Statement [Abstract]        
Research and development expenses $ 4,968,596 $ 2,946,768 $ 14,477,204 $ 9,358,845
General and administrative expenses 1,761,007 783,459 9,145,378 2,595,860
Operating Loss (6,729,603) (3,730,227) (23,622,582) (11,954,705)
Other (Expense) Income:        
Grant income 138,299   713,508  
Interest expense (16,532) (2,002,886) (16,532) (3,615,466)
Interest income 6,060 132,767 135,624 197,449
Other expense (185,019)   (185,019)  
Change in fair value of Kineta merger holdback shares (315,660)   (315,660)  
Change in fair value of derivative liability   21,229   (313,772)
Total Other (Expense) Income (372,852) (1,848,890) 331,921 (3,731,789)
Net Loss (7,102,455) (5,579,117) (23,290,661) (15,686,494)
Series A Preferred cash dividend (2,089)   (6,267)  
Deemed dividend on warrant modifications   (965,177)   (965,177)
Net Loss attributable to common stockholders $ (7,104,544) $ (6,544,294) $ (23,296,928) $ (16,651,671)
Net Loss per share, basic $ (0.14) $ (0.54) $ (0.5) $ (1.37)
Net Loss per share, diluted $ (0.14) $ (0.54) $ (0.5) $ (1.37)
Weighted-average shares outstanding, basic 50,666,430 12,178,522 46,235,423 12,176,127
Weighted-average shares outstanding, diluted 50,666,430 12,178,522 46,235,423 12,176,127

Source